6542 Delfern St
1 / 20

6542 Delfern St

C

San Diego, CA 92120

$959,900
NEW — 0d

Beds

3

Baths

2

Sqft

1,123

Year Built

1956

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260013001SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

The Charm of Allied Gardens! 3 bedroom, 2 bathroom home is an entertainer's delight. Home features front patio porch area, charming hardwood floors and living room with fireplace. Home also features kitchen with vaulted ceilings, recessed lighting, gas stove top, and convenient pantry. Spacious master bedroom with modern bathroom and walk in closet. Forced air heating & central air conditioning. Enjoy and entertain in the private rear yard setting with wood deck and custom built-in BBQ island. Detached two car garage.

Mortgage Calculator

Est. Monthly Payment

$6,094

Principal & Interest$4,854
Property Tax$960
Insurance$280
%($191,980)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$4,320
Monthly Cashflow

Rent − PITIA

$-1,774
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,567

Mortgage (P+I)
$4,854
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,953

NOI (Annual)
$15,439
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator