640 Solana Circle
1 / 20

640 Solana Circle #19

C

Solana Beach, CA 92075

$1,889,000
NEW — 0d

Soft Appraisal Value: $1,806,100 · 4.6% above estimate

Beds

2

Baths

2

Sqft

1,246

Year Built

1974

Days on Market

0

Property Type

Condo

HOA/mo

$580

MLS ID

NDP2606758

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Experience coastal living at its finest in this beautifully upgraded ground-floor residence on Solana Circle, offering breathtaking panoramic ocean views and an ideal blend of luxury, comfort, and convenience. Thoughtfully redesigned with a light coastal-inspired interior, this stunning condo features laminated wood flooring, SS appliances, custom countertops with an oversized island, and beautifully remodeled bathrooms. The open-concept layout is filled with natural light and seamlessly blends indoor comfort with spectacular ocean-view living. Recent improvements include new plumbing within kitchen and bathroom walls, plus an in-unit washer and dryer, generous storage, and stylish modern finishes throughout. The community has also undergone extensive upgrades, including a new roof, updated plumbing, fresh exterior paint, and a newly resurfaced asphalt parking lot-providing peace of mind and enhanced curb appeal. Perfectly located just moments from the beach, the Del Mar Racetrack, shopping, dining, and the train station, this exceptional home offers the ultimate Southern California coastal lifestyle. Schedule your private tour today to experience the views in person.

Mortgage Calculator

Est. Monthly Payment

$12,572

Principal & Interest$9,552
Property Tax$1,889
Insurance$551
HOA$580
%($377,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,480
Monthly Cashflow

Rent − PITIA

$-7,092
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,926

Mortgage (P+I)
$9,552
Cap Rate
-0.24%
Cash-on-Cash
-31.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$18,371

NOI (Annual)
$-4,495
Price-to-Rent

Lower = better for investors

28.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator