6374 Paseo Aspada Street

6374 Paseo Aspada Street

D

Carlsbad, CA 92009

$1,395,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

2,104

Year Built

2000

Days on Market

0

Property Type

Single Family

HOA/mo

$119

MLS ID

NDP2603283

Description

Beautifully maintained single-story home in desirable Rancho Carrillo Califia! Mature landscaping & impeccable curb appeal set the tone for this elegant home from the moment you drive up. Step inside to a thoughtfully designed layout featuring 11-foot ceilings & a spacious family room anchored by a gas fireplace that opens seamlessly to the dining area & backyard patio. A separate den near the entry provides flexibility for a home office or additional living space. The kitchen is a Chef’s dream with granite counters, island with built-in sink, SS appliances including a double oven, & dual pantry storage. The primary suite offers a peaceful retreat with direct patio access, a walk-in closet, & an ensuite bath with dual sinks, a soaking tub, & separate shower. Two large secondary bedrooms & a full bathroom complete the layout. Additional highlights include AC & a low-maintenance backyard with drip irrigation. Residents enjoy access to a community pool, spa, & clubhouse. Just minutes to miles of trails near Leo Carrillo Ranch Park & the beach!

Mortgage Calculator

Est. Monthly Payment

$8,975

Principal & Interest$7,054
Property Tax$1,395
Insurance$407
HOA$119
%($279,000)
%

Investment Score

3D
Est. Monthly Rent
$5,455
Monthly Cashflow

Rent − PITIA

$-3,520
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,937

Mortgage (P+I)
$7,054
Cap Rate
0.96%
Cash-on-Cash
-25.54%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$13,165

NOI (Annual)
$13,402
Price-to-Rent

Lower = better for investors

21.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator