6358 Citracado Circle
1 / 20

6358 Citracado Circle

A

Carlsbad, CA 92009

$795,000

Soft Appraisal Value: $787,700 · 0.9% above estimate

Beds

2

Baths

2.5

Sqft

1,322

Year Built

2002

Days on Market

9

Property Type

Townhouse

HOA/mo

$362

MLS ID

NDP2605752

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Located in the coveted Valencia neighborhood of Rancho Carrillo, this immaculate two story townhome offers 2 bedrooms and 2.5-baths in a fantastic neighborhood with community pool and spa. The inviting floor plan features open concept living. dining area and a remodeled spacious kitchen with stainless steel appliances, granite counters, updated cabinetry and a pantry. Upstairs, you'll find two generously sized bedrooms, each with its own en-suite bath and walk-in closets w/ organizers, along with the convenience of an upstairs laundry area and desk nook. Enjoy the private front patio perfect for morning coffee or relaxing with friends and family. Additional highlights include a direct-access 2-car garage with epoxy flooring and built-in cabinetry, engineered wood flooring upstairs, recessed lighting, and AC. Residents of Valencia enjoy access to resort-style amenities including a community pool, spa, BBQ, green spaces and a playground. Ideally situated near top-rated schools, parks, hiking trails, shopping, dining, and just a short drive to Bressi Ranch, La Costa and Carlsbad beaches. Don't miss this opportunity to own in one of North County's most desirable communities. Seller to select services. Room dimensions and square footage are approximate, per builder and assessor records. Mello-Roos is estimated. All MLS and marketing information is deemed reliable but not guaranteed.

Mortgage Calculator

Est. Monthly Payment

$5,409

Principal & Interest$4,020
Property Tax$795
Insurance$232
HOA$362
%($159,000)
%

Location

Loading map...

Investment Score

54B
Est. Monthly Rent
$4,742
Monthly Cashflow

Rent − PITIA

$-667
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,420

Mortgage (P+I)
$4,020
Cap Rate
2.41%
Cash-on-Cash
-18.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.88
Break-even Rent
$7,885

NOI (Annual)
$19,198
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator