6335 Cleo Street
1 / 20

6335 Cleo Street

D

San Diego, CA 92115

$875,000
NEW — 3d on market

Beds

2

Baths

1

Sqft

1,156

Year Built

1952

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603417

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Tucked away on a cul-de-sac, this move-in ready home has expansive canyon views and exciting potential to expand. Offering a functional layout with two separate living spaces, an abundance of natural light, original hardwood floors and an updated kitchen with quartz countertops and stainless steel appliances. Additional updates include all windows, copper plumbing, electrical panel, and central heating and air. The fully landscaped front and back yard features a smart sprinkler system, and in the back you will find a covered pergola, stamped concrete, and a custom deck overlooking the canyon. The large one car garage has ample storage and a carport for additional covered parking. You will have easy access to SDSDU, while being tucked away in a convenient location near shops and the freeway. Welcome home!

Mortgage Calculator

Est. Monthly Payment

$5,555

Principal & Interest$4,424
Property Tax$875
Insurance$255
%($175,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$2,743
Monthly Cashflow

Rent − PITIA

$-2,811
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,172

Mortgage (P+I)
$4,424
Cap Rate
0.35%
Cash-on-Cash
-28.60%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$8,161

NOI (Annual)
$3,035
Price-to-Rent

Lower = better for investors

26.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator