6321 Celia Vista Dr.
1 / 20

6321 Celia Vista Dr.

B

San Diego, CA 92115

$849,000

Beds

3

Baths

1

Sqft

1,391

Year Built

1950

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011024SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Significant price improvement makes this turn-key Rolando home an exceptional value in today's market. Tucked away on a quiet cul-de-sac and set on a private canyon lot, this move-in ready home offers the perfect blend of thoughtful updates, peaceful outdoor living, and central San Diego convenience. Filled with natural light, the home features a warm and inviting layout, spacious bonus room, individually zoned A/C, garage, and solar for improved energy efficiency. The oversized canyon lot is the true highlight, offering ample space to entertain, garden, and relax. Enjoy drought-tolerant native landscaping, downtown views, and a raised garden bed with fresh herbs and vegetables. A rare opportunity to enjoy privacy, outdoor space, and incredible value just minutes from SDSU, parks, shopping, dining, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$5,390

Principal & Interest$4,293
Property Tax$849
Insurance$248
%($169,800)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$3,820
Monthly Cashflow

Rent − PITIA

$-1,570
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,156

Mortgage (P+I)
$4,293
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,919

NOI (Annual)
$13,643
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator