6303 Cleo St

6303 Cleo St

D

San Diego, CA 92115

$715,500
NEW — 0d on market

Beds

2

Baths

1

Sqft

842

Year Built

1952

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008051SD

View on MLS

Description

2BR/1BA home with attached garage and street parking on a lot of approximately 0.64 acres, featuring around 842 sq. ft. of living space in the College Area, near San Diego State University. Located at the very end of a cul-de-sac, this home offers a beautiful backyard overlooking a canyon with scenic walking trails and plenty of natural light throughout. Centrally located near shops, dining, and parks. Excellent opportunity to update and personalize this home. Buyer to verify all property details.

Mortgage Calculator

Est. Monthly Payment

$4,542

Principal & Interest$3,618
Property Tax$716
Insurance$209
%($143,100)
%

Investment Score

3D
Est. Monthly Rent
$2,726
Monthly Cashflow

Rent − PITIA

$-1,816
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,040

Mortgage (P+I)
$3,618
Cap Rate
0.97%
Cash-on-Cash
-25.49%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$6,674

NOI (Annual)
$6,939
Price-to-Rent

Lower = better for investors

21.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator