630 Juniper Street
1 / 20

630 Juniper Street

D

Escondido, CA 92025

$2,349,000

Beds

Baths

Sqft

3,784

Year Built

2025

Days on Market

50

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

PW26070091

This property is in Escondido (92025). View neighborhood stats →

About This Property

2025 construction quadplex features 2 separate buildings on a large lot with parking. All 4 units are 2 bed/2 bath each, fully leased! These homes have 9' & 10' ceilings, Milgard windows, recessed lighting, central AC and full laundry inside. Other features include stainless steel appliances, tankless water heaters and outdoor storage. Upstairs have private balconies and the downstairs enjoy covered patios that open into the back yard. 8 total parking spaces with 4 steel covered carports. Units are individually metered for gas & electric with each building sub-metered for water. Centrally located near Downtown with local amenities like San Diego Safari Park, breweries & wineries, parks, restaurants and shopping! Approved ADU plans for a 5th unit will also be given to the new owner, allowing for an extra $1500/mo rental income. This property is great for a 1031 exchange or someone looking to generate income on a low maintenance property!

Mortgage Calculator

Est. Monthly Payment

$14,912

Principal & Interest$11,878
Property Tax$2,349
Insurance$685
%($469,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,765
Monthly Cashflow

Rent − PITIA

$-11,147
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,970

Mortgage (P+I)
$11,878
Cap Rate
-1.07%
Cash-on-Cash
-35.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$21,908

NOI (Annual)
$-25,109
Price-to-Rent

Lower = better for investors

52.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator