630 Juniper Street

630 Juniper Street

D

Escondido, CA 92025

$2,349,000
NEW — 4d on market

Beds

Baths

Sqft

3,784

Year Built

2025

Days on Market

4

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

PW26070091

View on MLS

Description

2025 construction quadplex features 2 separate buildings on a large lot with private parking. All 4 units are 2 bed/2 bath each, fully leased. These homes have 9' & 10' ceilings, Milgard windows, recessed lighting, central AC and full laundry inside. Other features include stainless steel appliances, tankless water heaters and outdoor storage. Upstairs have private balconies and the downstairs enjoy covered patios that open into the back yard. Parking for 8 total cars with 4 steel covered carports. Units are individually metered for gas & electric with both buildings sub-metered for water. Centrally located near Downtown with local amenities like San Diego Safari Park, breweries & wineries, parks, restaurants, night life & more! ADU plans for a 5th unit are almost approved, providing the new owner an opportunity to build and earn additional rental income. This property is great for a 1031 exchange or owner occupant looking to generate income on a low maintenance property!

Mortgage Calculator

Est. Monthly Payment

$14,912

Principal & Interest$11,878
Property Tax$2,349
Insurance$685
%($469,800)
%

Investment Score

0D
Est. Monthly Rent
$3,849
Monthly Cashflow

Rent − PITIA

$-11,063
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,906

Mortgage (P+I)
$11,878
Cap Rate
-1.04%
Cash-on-Cash
-35.52%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.26
Break-even Rent
$21,908

NOI (Annual)
$-24,333
Price-to-Rent

Lower = better for investors

50.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator