6244 Crawford
1 / 20

6244 Crawford

D

San Diego, CA 92120

$1,029,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,363

Year Built

1963

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008682SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Enjoy fantastic views from this charming Allied Gardens home. Private, gated courtyard entrance. Large living room / dining room combination with fireplace. Open kitchen with abundant light opens to the family room. Large backyard with grass area and covered patio. Recent updates include new interior and exterior paint, and new flooring. Grantville Park is right around the corner. Easy freeway access and close to numerous shopping and dining options. A great value and true must see!

Mortgage Calculator

Est. Monthly Payment

$6,532

Principal & Interest$5,203
Property Tax$1,029
Insurance$300
%($205,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,165
Monthly Cashflow

Rent − PITIA

$-3,367
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,953

Mortgage (P+I)
$5,203
Cap Rate
0.29%
Cash-on-Cash
-28.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$9,597

NOI (Annual)
$3,007
Price-to-Rent

Lower = better for investors

27.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator