Back to listings
6233 Stewart
1 / 20

6233 Stewart

C

San Diego, CA 92115

$1,000,000

Beds

3

Baths

2

Sqft

1,130

Year Built

1952

Days on Market

49

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009736SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Private single-story California ranch offering 3 beds, 2 baths, updated A/C, and beautiful natural hardwood floors. The original kitchen and bath bring retro charm with a stylish vintage vibe. Enjoy a large covered outdoor living area with a cozy fireplace—perfect for relaxing or entertaining. Oversized detached 2-car garage and a generous backyard with space to garden, play, or unwind in your own peaceful setting. Walk to SDSU! Close to ALL! Private single-story California ranch offering 3 beds, 2 baths, updated A/C, and beautiful natural hardwood floors. The original kitchen and bath bring retro charm with a stylish vintage vibe. Enjoy a large covered outdoor living area with a cozy fireplace—perfect for relaxing or entertaining. Oversized detached 2-car garage and a generous backyard with space to garden, play, or unwind in your own peaceful setting. Walk to SDSU! Close to all.

Mortgage Calculator

Est. Monthly Payment

$6,348

Principal & Interest$5,057
Property Tax$1,000
Insurance$292
%($200,000)
%

Location

Loading map...

Comparable Properties

5 comps found

This Property

$4,063

vs

Comp Average

$3,543

6074 Rock Street

6074 Rock Street

3bd / 1ba · 980 sqft · Single Family

$750K

Est. $4,125/mo

6172 Streamview Drive

6172 Streamview Drive

2bd / 1ba · 780 sqft · Single Family

$699K

Est. $3,140/mo

4229 Collwood Lane

4229 Collwood Lane

3bd / 2ba · 1,452 sqft · Condo

$699K

Est. $4,014/mo

6644 Reservoir Lane

6644 Reservoir Lane

3bd / 2ba · 1,740 sqft · Condo

$670K

Est. $3,758/mo

6343 Jeff St

6343 Jeff St

2bd / 1ba · 780 sqft · Single Family

$715K

Est. $2,676/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

22D
Est. Monthly Rent
$4,063
Monthly Cashflow

Rent − PITIA

$-2,286
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,053
Mortgage (P+I)
$5,057
Cap Rate
1.20%
Cash-on-Cash
-24.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$9,327
NOI (Annual)
$12,038
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator