622 Camino Santa Barbara
1 / 20

622 Camino Santa Barbara

C

Solana Beach, CA 92075

$1,925,000
NEW — 1d

Beds

3

Baths

2.5

Sqft

1,975

Year Built

1978

Days on Market

1

Property Type

Townhouse

HOA/mo

$825

MLS ID

260013960SD

This property is in Solana Beach (92075). View neighborhood stats →

About This Property

Located within one of Solana Beach’s most coveted communities and overlooking the lush fairways of the Lomas Santa Fe Country Club, this beautifully reimagined residence embodies effortless coastal luxury. Thoughtfully renovated with elevated finishes throughout, the home blends timeless sophistication with modern comfort, featuring quartz surfaces, custom white oak cabinetry, designer lighting, and smart-home enhancements including motorized shades. The light-filled floor plan is designed for easy living, anchored by a spacious main-level primary suite with vaulted ceilings, a spa-inspired bath, and an expanded walk-in closet. Expansive windows and French doors invite the outdoors in, creating a seamless connection between the elegant interiors and multiple private patios. From morning coffee overlooking the greens to sunset dinners beneath the coastal sky, the outdoor spaces are perfectly suited for relaxed entertaining and everyday enjoyment. Set along the 8th hole with tranquil golf course and greenbelt views, this exceptional home offers the best of the Solana Beach lifestyle—just moments from award-winning beaches, vibrant dining, boutique shopping, and scenic walking trails. Refined yet inviting, it is a rare opportunity to experience coastal living at its finest.

Mortgage Calculator

Est. Monthly Payment

$13,045

Principal & Interest$9,734
Property Tax$1,925
Insurance$561
HOA$825
%($385,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,265
Monthly Cashflow

Rent − PITIA

$-6,780
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,825

Mortgage (P+I)
$9,734
Cap Rate
-0.06%
Cash-on-Cash
-30.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$19,025

NOI (Annual)
$-1,093
Price-to-Rent

Lower = better for investors

25.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator