6182 Agee Street San Diego

6182 Agee Street San Diego

D

, CA 92122

$569,900

Beds

2

Baths

1.5

Sqft

956

Year Built

1978

Days on Market

25

Property Type

Condo

HOA/mo

$459

MLS ID

260002799SD

Description

Beautifully updated top-floor end unit featuring 2 bedrooms and 1.5 baths in a peaceful, well-located community. Positioned near Agee Street for convenient guest parking, this light-filled home offers vaulted ceilings that create an open, spacious feel. The kitchen has been tastefully remodeled, and the living room opens to a private balcony perfect for relaxing or entertaining. Enjoy access to a gated community pool and shared laundry facilities. The home also includes a one-car garage and an assigned parking spot. Ideally situated close to UCSD, UTC Mall, major freeways, and the beach. An excellent opportunity to own in a highly desirable area.

Mortgage Calculator

Est. Monthly Payment

$4,077

Principal & Interest$2,882
Property Tax$570
Insurance$166
HOA$459
%($113,980)
%

Investment Score

18D
Est. Monthly Rent

Market Rent Estimate

$3,337
Monthly Cashflow

Rent − PITI − HOA

$-740
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,982

Mortgage (P+I)
$2,882
Cap Rate
1.89%
Cash-on-Cash
-7.79%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.16
Break-even Rent
$4,077

NOI (Annual)
$10,796
Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator