6157 Caminito Pan

6157 Caminito Pan

D

San Diego, CA 92120

$1,449,000

Soft Appraisal Value: $1,428,600 · 1.4% above estimate

Beds

3

Baths

2.5

Sqft

2,498

Year Built

1996

Days on Market

9

Property Type

Single Family

HOA/mo

$442

MLS ID

260006674SD

Description

Spectacular remodeled home in Del Cerro Heights! This gorgeous move in ready home includes 3 bedrooms, 2.5 baths and 2,498 square feet of living space. Included is an optional 4th room that can be used as an office or storage. Quality workmanship is noticeable the moment you enter. Multiple dual paned windows make the home light and bright and the light wood flooring offer a modern feel. A gorgeous stone fireplace with recessed lighting in the living room make it a perfect entertaining space. The Kitchen is remodeled throughout with custom stone floor tiles, granite counters, custom cabinetry, stainless steel appliances and a wine fridge. The primary bedroom is spacious with plantation shutters, large walk in closet, and a primary bathroom that feels like a spa with a large soaking tub with views of the Zen garden, a walk in shower with custom tiles, granite counters & custom lighting. The downstairs level includes 2 large bedrooms with another large remodeled bathroom with a walk in shower and dual vanity with granite counters, custom cabinetry and custom lighting. Each of the bedrooms have a walk in closet. Also included is the 5th room that can be used as an office or storage space. Additional upgrades include OWNED solar panels, Central AC, large garage with custom cabinets and epoxy floor. The backyard is private with a sitting area perfect for your morning coffee to sit amongst the zen garden. Del Cerro Heights includes access to Resort style Amenities including a Pool, Spa, Tennis Courts, His and Hers Gym and Sauna areas, Kids Play Structure, Flat Grassy Areas perfect for picnics and a Clubhouse. Come see this home and make it yours today!

Mortgage Calculator

Est. Monthly Payment

$9,641

Principal & Interest$7,327
Property Tax$1,449
Insurance$423
HOA$442
%($289,800)
%

Investment Score

1D
Est. Monthly Rent
$4,881
Monthly Cashflow

Rent − PITI − HOA

$-4,760
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,090

Mortgage (P+I)
$7,327
Cap Rate
0.20%
Cash-on-Cash
-29.36%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$14,089

NOI (Annual)
$2,842
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator