4914 Zion Avenue

4914 Zion Avenue

D

San Diego, CA 92120

$879,900

Beds

3

Baths

2

Sqft

1,349

Year Built

1957

Days on Market

108

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2511411

Description

Welcome to 4914 Zion Avenue where beauty, meets comfort. This updated stunning one-story residence is located in the highly desirable area at Allied Gardens. This place offers the perfect balance of timeless sophistication and modern upgrades ready for you to move in. With three spacious bedrooms and two bathrooms, this home is designed to fit a variety of lifestyles. Inside, modern upgrades throughout, wide plank flooring flows seamlessly to the heart of the home the remodeled kitchen with waterfall countertops, stainless steel appliances, and custom cabinets. The living area centers around the cozy fireplace that's ideal for gathering during the holidays. Step outside to a backyard that provides a large, covered patio and a gazebo perfect to unwind, entertain, or to simply enjoy the Southern California best weather. An unbeatable location right across the street from Foster Elementary, and near Mission Trails Regional Park for outdoor activities. Additional features: owned paid off solar, natural light, new paint, remodeled bathrooms, and no HOA. This move in ready home is priced to sell! The opportunity to create a lifestyle you've always envisioned is here.

Mortgage Calculator

Est. Monthly Payment

$5,586

Principal & Interest$4,449
Property Tax$880
Insurance$257
%($175,980)
%

Investment Score

6D
Est. Monthly Rent
$4,327
Monthly Cashflow

Rent − PITI − HOA

$-1,259
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,988

Mortgage (P+I)
$4,449
Cap Rate
1.99%
Cash-on-Cash
-20.37%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$8,207

NOI (Annual)
$17,540
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator