
6069 Paseo Monona
Ctop 80%Carlsbad, CA 92009Neighborhood: Rancho Carrillo
0 licensed short-term rentals within ½ mile (0 whole home), from the cities' license and permit lists of Nov 14, 2026.
Pass at asking: -$8,765/mo full cashflow at 20% down, 7.36% rate.
Works at $552,196 (67% under asking), or at 95% down.
Rent $5,635/mo from 11 leases of 4-bed houses within 2 mi ($5,196–$6,374).
Beds
4
Baths
2.5
Sqft
2,269
Year Built
2002
Days on Market
45
Property Type
Single Family
HOA/mo
$119
MLS ID
NDP2609042
This property is in Carlsbad (92009). View neighborhood stats →
About This Property
RARE, INSPIRING, & PRISTINE!! One of the most Significant Transformations of a tract home, This Showpiece (with approx. $200K Renovation) presents a Sophisticated, Eclectic, and Contemporary Signature Statement! Nestled discretely in Rancho Carrillo, the RHYTHMIC & ARTISTIC flow between Art and Nature provide a feeling of Vast Openness seldom found! As you enter, you are drawn in by DISTINCT, DYNAMIC Design Elements...exquisite lighting fixtures (blown glass Sputnik style), cement inspired tile flooring, & floor to ceiling glass and iron doors...leading you to a MAGICAL Outdoor Experience! A Chef's Delight kitchen offers a Wolf range, modern apron sink, quartz countertops, & walk-in pantry. Outdoor dining, with the sunset in full view, provides entertainment pleasure with heaters, lighting, & a fully covered loggia. The elegant primary bedroom overlooks the paradise in the back yard ,& the bathroom boasts of a luxurious standalone soaking tub, floor to ceiling subway tiled walls, & a separate wondrous shower. So much more to see & you are minutes to the ocean, shopping, dining, golf, & resorts! A Must See...UNIQUE HOME!! (Room dimensions approximate. Square footage, lot size, boundaries, # of units in community, and seller statements have not and will not be verified by listing agent/broker. If this, or any other information is important to buyer, buyer is advised to hire qualified professionals to investigate.
Mortgage Calculator
Est. Monthly Payment
$11,687
Location
Loading map...
Zoned Schools
Elementary
Carrillo Elementary · grades K-5 · San Marcos Unified
Middle
San Elijo Middle · grades 6-8 · San Marcos Unified
High
San Marcos High · grades 9-12 · San Marcos Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,635
Comp Average
$6,221
2351 Terraza Ribera
5bd / 3ba · 2,507 sqft · Single Family
$1.45M
Est. $6,387/mo
2914 Pearl Place
3bd / 2.5ba · 1,829 sqft · Single Family
$1.18M
Est. $5,152/mo
3537 Corte Lupe
4bd / 3ba · 2,569 sqft · Single Family
$1.69M
Est. $6,091/mo
8040 Corte Sasafras
4bd / 3ba · 2,716 sqft · Single Family
$2.00M
Est. $7,133/mo

2190 Corte Acebo
4bd / 3ba · 2,349 sqft · Single Family
$1.85M
Est. $6,342/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Carlsbad's Coastal Zone, where short-term rentals are not allowed. See the rules
Investment Score
11 leases of 4-bed houses within 2 mi · $5,196–$6,374
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$8,765/mo short at 20% down; 95% down or +$11,383/mo rent closes it.
- Break-even price
- $552,196
- Break-even rent
- $17,018/mo
- Cashflow at 35% down
- −$7,007/mo
- Down payment to break even
- 95%
- Rate to break even
- Not reachable
67% under asking
$11,383/mo above the estimate
$1,614,050 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator