6025 Estelle

6025 Estelle

C

San Diego, CA 92115

$550,000
NEW — 5d

Beds

2

Baths

2

Sqft

971

Year Built

1989

Days on Market

5

Property Type

Townhouse

HOA/mo

$336

MLS ID

260008812SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 6025 Estelle St #4, a beautifully updated 2-bedroom, 2-bath single-level end-unit townhome in the vibrant El Cerrito / College Area—just minutes from SDSU, College Ave, and local shops, cafés, and conveniences. Step inside to discover bright, open-concept living w/ an inviting white-brick fireplace, recessed lighting, newer flooring throughout, & large windows that flood the space w/ natural light, highlighting the home’s clean, contemporary aesthetic. The updated kitchen is a true standout with solid stone counters, under mount sink, a built-in wine fridge, and plenty of prep & storage space. The seamless flow from kitchen to dining area & living room makes entertaining effortless. Both bedrooms are generously sized retreats, each offering mirrored closet doors for a polished look & excellent storage. The two full bathrooms provide comfort & convenience for roommates, guests, or a work-from-home setup. Enjoy year-round comfort with central A/C & heat, plus ceiling fans throughout for added airflow and ambiance. The home also features wood shutter blinds for style & privacy, & solar to help keep electric bills low. Slide open the door to your private balcony off the master bedroom. In-unit washer and dryer add everyday convenience, and the spacious 2-car garage provides secure parking plus extra room for storage. Located near College Ave, with easy access to SDSU, Crawford High School, and commuter routes, this home hits the sweet spot of style, practicality, and location—ideal for first-time buyers, downsizers, or investors seeking a high-demand rental.

Mortgage Calculator

Est. Monthly Payment

$3,828

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$336
%($110,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,537
Monthly Cashflow

Rent − PITIA

$-1,290
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,332

Mortgage (P+I)
$2,781
Cap Rate
0.98%
Cash-on-Cash
-25.44%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,565

NOI (Annual)
$5,390
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator