5934 Dwight
1 / 20

5934 Dwight

C

San Diego, CA 92105

$700,000

Soft Appraisal Value: $717,300 · 2.4% below estimate

Beds

2

Baths

1

Sqft

780

Year Built

1951

Days on Market

9

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011414SD

This property is in San Diego (92105). View neighborhood stats →

Virtual Tour

About This Property

Downtown Skyline Views! Move in Ready, well maintained 2-bedroom, 1-bathroom Single-family home in the rolling hills of Rolando. Fully renovated in 2023, this charming home has been extensively upgraded with new paint, flooring, lighting fixtures, cabinets, quartz countertops, stainless steel appliances, Mini Split A/C, concrete exterior and dual pane windows which allows plenty of natural light and views of downtown San Diego. Bonus Playground and Turf perfect for back yard get togethers. Great location 15 minutes from SDSU, Downtown & Fashion Valley, Chollas Park. Large lot is ideal to build an ADU and make it a great investment or an extensive area for entertainment with very low maintenance. New A/C, Heaters & Whole House Fan. No HOA.

Mortgage Calculator

Est. Monthly Payment

$4,444

Principal & Interest$3,540
Property Tax$700
Insurance$204
%($140,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,911
Monthly Cashflow

Rent − PITIA

$-1,533
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,785

Mortgage (P+I)
$3,540
Cap Rate
1.29%
Cash-on-Cash
-23.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,528

NOI (Annual)
$9,050
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator