
577 Palomar #4
Atop 10%Chula Vista, CA 91911
Works at asking: +$729/mo full cashflow at 20% down, 7.43% rate.
Still breaks even up to $234,857 (68% above asking).
Rent $2,343/mo: zip market median for this bed count.
Beds
2
Baths
1
Sqft
682
Year Built
2026
Days on Market
64
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
OC26187090
This property is in Chula Vista (91911). Browse neighborhood analytics →
About This Property
CALL FOR RENT SPECIAL!! Welcome home to this charming 2026 Cavco offering a comfortable open-concept floor plan with modern finishes and thoughtful upgrades throughout. The well-appointed kitchen features a 21 cu. ft. stainless steel side-by-side refrigerator with in-door water and ice, self-cleaning gas range, over-the-range microwave, garbage disposal, quartz countertops with a 6-inch backsplash, and an undermount stainless steel sink. Beautiful hardwood cabinetry with adjustable shelving and soft-close hinges provides both style and functionality.The inviting living room and both bedrooms feature ceiling fans for added comfort, while mirrored closet doors add a touch of style and functionality. The bathroom includes a bathtub/shower combination, undermount rectangular sink, and matching quartz countertop with backsplash. Throughout the home, 2-inch faux wood blinds provide privacy while complementing the home's contemporary design.This well-designed Cavco combines modern amenities, quality finishes, and easy living in a move-in-ready package.
Mortgage Calculator
Est. Monthly Payment
$958
Location
Loading map...
Zoned Schools
Elementary
Lauderbach (J. Calvin) Elementary · grades PK-6 · Chula Vista Elementary
Middle
Castle Park Middle · grades 7-8 · Sweetwater Union High
High
Castle Park Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
4 comps foundThis Property
$2,343
Comp Average
$2,470
1425 2nd Avenue
2bd / 2ba · 672 sqft · Mfd/Mobile Home
$144K
Est. $2,343/mo
1425 2nd Avenue
2bd / 1ba · 770 sqft · Mfd/Mobile Home
$153K
Est. $2,343/mo
1425 Second Avenue
3bd / 2ba · 712 sqft · Mfd/Mobile Home
$135K
Est. $2,849/mo
501 Anita Street Spc 50
2bd / 1ba · 800 sqft · Mfd/Mobile Home
$135K
Est. $2,343/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
Cashflows +$729/mo at 20% down with every reserve funded.
- Break-even price
- $234,857
- Break-even rent
- $1,396/mo
- Cashflow at 35% down
- +$875/mo
- Down payment to break even
- 0%
- Rate to break even
- 16.02%
68% above asking
Estimated rent already clears it
$0 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator