This listing is no longer active

This page is kept for reference. Browse active listings →

5627 Yerba Anita
1 / 20

5627 Yerba Anita

D

San Diego, CA 92115

$1,749,000

Soft Appraisal Value: $1,724,600 · 1.4% above estimate

Beds

4

Baths

2

Sqft

2,892

Year Built

1970

Days on Market

41

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602523

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautiful and spacious, nearly 2,900 sq. ft, single level home offering the perfect blend of comfort, flexibility, and outdoor living. Featuring 4 bedrooms and 2 bathrooms, this home boasts a large open-concept kitchen and living area—ideal for entertaining, gathering, and everyday living. The primary suite provides a private retreat with an en-suite bathroom complete with a relaxing soaking tub. A standout feature of the home is the expansive 900 sq. ft. bonus room, offering endless possibilities—use it as a playroom, media room, inlaw/ guest suite or convert it into an ADU with its own private entrance from its own yard. Situated on just over an acre, the property offers exceptional space and privacy. Enjoy the expansive backyard along with a charming side yard filled with fruit trees, garden plants, and even a chicken coop—perfect for those seeking a more self-sufficient lifestyle. Additional highlights include fully paid solar, cul-de-sac privacy, a finished room just outside of the garage that could serve as a storage room or office, and a unique location that may include optional membership to the Alvarado Estates HOA. This is a rare opportunity to own a versatile property with room to grow, relax, and truly make your own.

Mortgage Calculator

Est. Monthly Payment

$11,103

Principal & Interest$8,844
Property Tax$1,749
Insurance$510
%($349,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$5,797
Monthly Cashflow

Rent − PITIA

$-5,306
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,097

Mortgage (P+I)
$8,844
Cap Rate
0.51%
Cash-on-Cash
-27.78%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$16,312

NOI (Annual)
$8,966
Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator