5627 Yerba Anita
1 / 20

5627 Yerba Anita

C

San Diego, CA 92115

$1,649,999

Soft Appraisal Value: $1,706,000 · 3.3% below estimate

Beds

4

Baths

2

Sqft

2,892

Year Built

1970

Days on Market

93

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602523

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Set on a rare and highly private 1-acre lot, this beautifully designed single-story estate offers the space, flexibility, and lifestyle opportunities that are increasingly hard to find. With 4 bedrooms, 2 bathrooms, and approximately 2,800 square feet, this property blends comfortable everyday living with exceptional future potential. The true standout is the setting—no neighbors across the street and no homes directly behind, creating a peaceful and secluded feel while still being conveniently located. Outdoors, the expansive usable land opens endless possibilities for entertaining, gardening, recreation, or simply enjoying your own private retreat. A major highlight is the attached bonus room with separate potential uses—ideal as a media room, home office, gym, playroom, guest retreat, or an excellent candidate for conversion into an ADU for multigenerational living or future income opportunities. The property continues to impress with a large side yard featuring a chicken coop and an incredible variety of fruit trees including lemon, lime, orange, apple, persimmon, peach, pear, and two varieties of grapes—bringing a true garden-to-table lifestyle right outside your door. Additionally off of the garage is a flexible room providing options for a home office, storage space, craft room, or dedicated laundry area, adapting easily to your needs. And packing on the value comes fully paid-off solar, helping reduce long-term utility costs and improve efficiency. As an added bonus, owners have the option to participate in the Alvarado Estates HOA, offering flexibility to enjoy community benefits while maintaining the independence of this unique property. This is more than a home—it’s a rare opportunity to own a private, versatile property with room to grow, create, and make your own.

Mortgage Calculator

Est. Monthly Payment

$10,475

Principal & Interest$8,343
Property Tax$1,650
Insurance$481
%($330,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$5,785
Monthly Cashflow

Rent − PITIA

$-4,689
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,395

Mortgage (P+I)
$8,343
Cap Rate
0.69%
Cash-on-Cash
-26.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$15,389

NOI (Annual)
$11,381
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator