555 Front St.
1 / 20

555 Front St. #1302

C

San Diego, CA 92101

$1,124,000
NEW — 2d

Soft Appraisal Value: $1,162,300 · 3.3% below estimate

Beds

2

Baths

2

Sqft

1,301

Year Built

2002

Days on Market

2

Property Type

Condo

HOA/mo

$1,832

MLS ID

260016887SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to Horizons Residence 1302, one of the Marina District's most captivating view homes. Perched on the 13th floor, this beautifully updated residence offers panoramic water views and vibrant downtown cityscapes. Enjoy sunrises over East Village and the surrounding mountains, and sunsets across San Diego Bay, Coronado Island, Point Loma, and the Pacific Ocean. The highly sought-after 02 floor plan is prized for its dual orientation, offering sweeping western water views and expansive eastern skyline vistas. Floor-to-ceiling windows fill the home with natural light while showcasing some of San Diego's most iconic scenery. A standout feature is the exceptional outdoor living space. In addition to the primary balcony overlooking the bay and Coronado, this residence features a rare second balcony, creating even more opportunities to enjoy San Diego's remarkable climate. The thoughtfully updated interior blends comfort and sophistication, making it perfect for everyday living, entertaining, or simply taking in the spectacular views. This is more than a condominium—it is a front-row seat to everything that makes San Diego extraordinary. Ideally located in the heart of the Marina District, Horizons is one of Downtown San Diego's premier luxury high-rise communities, offering an exceptional urban lifestyle just steps from the New Children's Museum, Martin Luther King Jr. Promenade, Seaport Village, Petco Park, the Gaslamp Quarter, San Diego Bay, and the Marina waterfront. A children's park and dog park are conveniently located directly behind the community, while world-class dining, shopping, entertainment, transit, and Ralphs Signature Market are all within easy walking distance. Residents enjoy an impressive collection of resort-style amenities, including a pool, spa, BBQ area, state-of-the-art fitness center, concierge, 24-hour staff and security, billiard room, conference and club rooms, and 16 guest parking spaces. Everyday convenience is built in with retailers just an elevator ride away, including a bank, dry cleaner, Postal Annex, coffee shop, and more. The community has also been beautifully refreshed with remodeled lobbies, upgraded hallways, and new residence entry doors featuring keypad access.

Mortgage Calculator

Est. Monthly Payment

$8,967

Principal & Interest$5,684
Property Tax$1,124
Insurance$328
HOA$1,832
%($224,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,626
Monthly Cashflow

Rent − PITIA

$-4,342
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,342

Mortgage (P+I)
$5,684
Cap Rate
-0.70%
Cash-on-Cash
-33.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$12,863

NOI (Annual)
$-7,904
Price-to-Rent

Lower = better for investors

20.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator