550 Front St.
1 / 16

550 Front St. #1706

D

San Diego, CA 92101

$1,475,000
NEW — 2d

Soft Appraisal Value: $1,421,900 · 3.7% above estimate

Beds

2

Baths

2.5

Sqft

1,290

Year Built

2005

Days on Market

2

Property Type

Condo

HOA/mo

$1,816

MLS ID

260012483SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome home to the Pinnacle Marina Tower, the finest high-rise living in downtown San Diego.Located in the Marina District on the west end of downtown, it’s where you want to live!This is a 17th floor west facing condo, 2 bedroom 2.5 bathrooms, stunning views of downtown including the San Diego Bay, Coronado (including the Hotel Del Coronado), and the ocean beyond.2 separate primary with “en-suites”. Contemporary kitchen with top of the line Sub-Zero and Bosch appliances. Marble flooring and new carpet in the bedrooms.The balcony extends the length of the living room, 22ft x 8ft, your permanent view!The amenities are top notch! Lets count the ways! 75 foot lap pool, dry and wet sauna, fitness center, 24 hour concierge (attentive staff!), conference room.An available Guest Suite for visiting family and friends. The property includes 2 parking spaces and a storage unit. Life is good! Parking spaces on P3 435 & 436, Storage #122

Mortgage Calculator

Est. Monthly Payment

$11,180

Principal & Interest$7,458
Property Tax$1,475
Insurance$430
HOA$1,816
%($295,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,601
Monthly Cashflow

Rent − PITIA

$-6,578
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,866

Mortgage (P+I)
$7,458
Cap Rate
-1.15%
Cash-on-Cash
-36.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$16,115

NOI (Annual)
$-16,889
Price-to-Rent

Lower = better for investors

26.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator