545 Quail Pointe Ln

545 Quail Pointe Ln

D

Encinitas, CA 92024

$2,349,000
NEW — 6d on market

Soft Appraisal Value: $2,303,600 · 2.0% above estimate

Beds

4

Baths

3.5

Sqft

3,212

Year Built

2011

Days on Market

6

Property Type

Single Family

HOA/mo

$205

MLS ID

NDP2603005

Description

A stunning former Model home with Granny Suite in the heart of ENCINITAS less than One mile to Moonlight Beach. Enter into the elegant 20Ft entryway that leads you into the home with soaring 10Ft ceilings throughout that creates a light bright welcoming home. 3 fireplaces that add warmth and character to the living room family room and primary suite. The home is equipped with 15- panel owned solar system newly installed in 2020. The property is smart alarm enabled for peace of mind. The thoughtful floor plan has two separate wings with the primary suite in the opposite wing for complete peace and privacy. The primary suite has dual walk in closets, a sitting area and fireplace with direct access to the back yard. The Granny Suite has a private entrance, walk in closet, private bath ideal for extended family, guests or private office. The Chef's kitchen is equipped with GE Monogram appliances, dual Convection ovens, pot filler, griddle, warming drawer, built in hidden spice racks a butlers pantry, and secured wine room an entertainers dream kitchen. The home is also equipped with dual A/C units allowing for efficiency and comfort for all areas of the home. Encinitas is the one of the most sought after coastal areas San Diego has to offer. Who will be the lucky new owner of this stunning home that has every imaginable upgrade? Professional pictures coming soon

Mortgage Calculator

Est. Monthly Payment

$15,117

Principal & Interest$11,878
Property Tax$2,349
Insurance$685
HOA$205
%($469,800)
%

Investment Score

1D
Est. Monthly Rent
$7,998
Monthly Cashflow

Rent − PITIA

$-7,119
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,916

Mortgage (P+I)
$11,878
Cap Rate
0.49%
Cash-on-Cash
-27.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$22,174

NOI (Annual)
$11,544
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator