5430 Linda Vista

5430 Linda Vista #7

D

San Diego, CA 92110

$700,000
NEW — 4d on market

Soft Appraisal Value: $693,100 · 1.0% above estimate

Beds

2

Baths

2.5

Sqft

1,160

Year Built

1980

Days on Market

4

Property Type

Townhouse

HOA/mo

$475

MLS ID

260007616SD

Description

Rarely available townhome in the desirable Casa del Pueblo community, ideally located next to USD. This 2 bed, 2.5 bath home features two spacious bedrooms, each with its own en suite bathroom, including a primary suite with a generous walk-in closet and an updated primary shower. The main level offers an updated kitchen, open living space, and a convenient half bath for guests. Enjoy the ease of an attached two-car garage with laundry. Community amenities include a pool, ample guest parking, and one of the lowest HOA fees in the area. Ideally located with great walkability to nearby coffee shops, restaurants, and the trolley, plus quick access to the 5 and 8 freeways. This one won’t last, come take a look!

Mortgage Calculator

Est. Monthly Payment

$4,919

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$475
%($140,000)
%

Investment Score

3D
Est. Monthly Rent
$3,402
Monthly Cashflow

Rent − PITIA

$-1,517
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,882

Mortgage (P+I)
$3,540
Cap Rate
1.13%
Cash-on-Cash
-24.71%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,145

NOI (Annual)
$7,886
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator