5367 La Jolla Blvd
1 / 20

5367 La Jolla Blvd #60

D

La Jolla, CA 92037

$1,299,000
NEW — 1d

Soft Appraisal Value: $1,278,900 · 1.6% above estimate

Beds

3

Baths

2

Sqft

1,476

Year Built

1957

Days on Market

1

Property Type

Condo

HOA/mo

$1,046.01

MLS ID

260009964SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

BIG RENOVATIONS HAPPENING AT CAPRI AIRE! This will allow washer/dryer and AC in units- unbeatable opportunity in the highly sought after Bird Rock neighborhood. OCEAN views, oversized top floor unit features 3 large bedrooms, remodeled kitchen and baths, private front and back patio and beautiful original wood flooring-a perfect blend of vintage charm and modern-day comfort. This is the only floorplan like it the complex and first time on market in over 30 years! GOOD THINGS ARE HAPPENING AT CAPRI AIRE! Decks/stucco complete, new landscaping being designed and a MAJOR electrical upgrade starting soon. This will potentially allow in unit washer/dryer and AC which will greatly increase the property values making this the perfect time to purchase. Special Assessments paid in full and HOA management very mindful of keeping future costs down. Ideal Bird Rock location with Ocean views- what could be better!

Mortgage Calculator

Est. Monthly Payment

$9,292

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
HOA$1,046
%($259,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,547
Monthly Cashflow

Rent − PITIA

$-4,745
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,874

Mortgage (P+I)
$6,568
Cap Rate
-0.28%
Cash-on-Cash
-31.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$13,474

NOI (Annual)
$-3,664
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator