5366 La Jolla Blvd

5366 La Jolla Blvd

D

La Jolla, CA 92037

$670,000
NEW — 3d on market

Beds

1

Baths

1

Sqft

1,002

Year Built

1976

Days on Market

3

Property Type

Condo

HOA/mo

$730

MLS ID

260004746SD

Description

Experience coastal living in the coveted Bird Rock enclave of La Jolla, known for its vibrant atmosphere, upscale charm, and effortless access to the ocean. This beautifully appointed condo features a spacious floorplan designed for comfort and flow, enhanced by modern amenities and abundant natural light. Enjoy breathtaking ocean and sunset views from the private balcony, conveniently accessed from both the living room and the primary bedroom—perfect for relaxing evenings or morning coffee. The open kitchen overlooks the dining and living areas, creating an airy, connected space ideal for hosting guests or everyday living. Set in one of the area’s most desirable coastal communities, this residence offers the perfect blend of sophistication, convenience, and seaside lifestyle.

Mortgage Calculator

Est. Monthly Payment

$4,983

Principal & Interest$3,388
Property Tax$670
Insurance$195
HOA$730
%($134,000)
%

Investment Score

27D
Est. Monthly Rent

Market Rent Estimate

$4,487
Monthly Cashflow

Rent − PITI − HOA

$-496
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,086

Mortgage (P+I)
$3,388
Cap Rate
2.33%
Cash-on-Cash
-4.44%
DSCR
1.32
Break-even Rent
$4,983

NOI (Annual)
$15,620
Price-to-Rent

Lower = better for investors

12.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator