3056 Via Alicante

3056 Via Alicante

D

La Jolla, CA 92037

$499,000

Beds

1

Baths

1

Sqft

504

Year Built

2000

Days on Market

34

Property Type

Condo

HOA/mo

$395

MLS ID

260001922SD

Description

Welcome to the highly sought after community of Villa La Jolla where this beautiful second floor condominium offers the epitome of comfort and convenience! Nestled in the heart of La Jolla Colony and mere minutes to UCSD, La Jolla's renowned beaches, an abundance of shopping including Westfield UTC mall, fine dining and transportation. This private and tranquil unit boasts abundant natural light, and blends seamlessly with an indoor-outdoor flow to the private terrace ideal for relaxing or dining al fresco. Additional features include maple cabinetry and granite countertops in both the kitchen and bathroom, crown molding and the added convenience of an in-unit portable washer/dryer. Residents of the Villa La Jolla indulge in exclusive resort-style amenities including a sparkling pool, a fully equipped fitness center and a recreation center perfect for gathering with friends and family. Whether you're seeking a primary residence or an investment property, this condominium offers California coastal living at its finest. Come and experience the lifestyle that awaits!

Mortgage Calculator

Est. Monthly Payment

$3,563

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$395
%($99,800)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$2,329
Monthly Cashflow

Rent − PITI − HOA

$-1,234
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,186

Mortgage (P+I)
$2,523
Cap Rate
0.81%
Cash-on-Cash
-14.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.92
Break-even Rent
$3,563

NOI (Annual)
$4,050
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator