530 K
1 / 20

530 K #211

D

San Diego, CA 92101

$549,000
NEW — 1d

Beds

1

Baths

1

Sqft

707

Year Built

2005

Days on Market

1

Property Type

Condo

HOA/mo

$701

MLS ID

260009519SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Experience true urban living at its finest in this exceptional residence at 530 K Street, Unit 211, ideally located in the heart of Downtown San Diego. Just steps from Petco Park, the Marina district, and the vibrant Gaslamp Quarter. This unique home is one of only a handful of units in the building offering an additional ~300 sq ft of private outdoor space, creating the perfect blend of indoor-outdoor living. Whether you’re entertaining, relaxing, or enjoying San Diego’s year-round climate, this expansive patio truly sets the property apart. Inside, you’ll find a spacious bedroom featuring vaulted ceilings and abundant natural light, enhancing the open and airy feel throughout. The thoughtfully designed floor plan includes an open-concept kitchen, dining, and living area, along with a versatile bonus space ideal for a bar setup, office nook, or additional lounge area. Natural light fills the living spaces, creating a warm and inviting atmosphere. The seamless flow to the outdoor area makes everyday living and entertaining effortless. Indoor laundry in the home. Residents enjoy access to desirable amenities including a fitness center, outdoor common areas, and BBQ spaces, along with the convenience of secure underground parking. This is truly one-stop urban living. Park your car and walk to everything: top-rated restaurants, cafes, nightlife, shopping, parks, and waterfront. A rare opportunity to own a standout property that captures the essence of the San Diego lifestyle.

Mortgage Calculator

Est. Monthly Payment

$4,186

Principal & Interest$2,776
Property Tax$549
Insurance$160
HOA$701
%($109,800)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$2,480
Monthly Cashflow

Rent − PITIA

$-1,706
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,734

Mortgage (P+I)
$2,776
Cap Rate
0.09%
Cash-on-Cash
-29.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$6,031

NOI (Annual)
$505
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator