5252 Orange 421

5252 Orange 421

A

San Diego, CA 92115

$350,000

Beds

1

Baths

1

Sqft

548

Year Built

1996

Days on Market

Property Type

Condo

HOA/mo

$312

MLS ID

260017055SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Welcome to this beautifully maintained 1 bedroom, 1 bathroom condo located in a highly desirable neighborhood. Perfectly situated near UCSD, Colina park, tennis/pickleball courts, golf course, and with easy freeway access this home offers both comfort and convenience. Located within a fully gated community, enjoy a community pool and fitness center. With 2 assigned parking spots and washer/dryer in unit, whether you're a first-time homebuyer, downsizing, or looking for an investment, this condo offers a combination of location, security, and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$2,534

Principal & Interest$1,770
Property Tax$350
Insurance$102
HOA$312
%($70,000)
%

Investment Score

55B
Est. Monthly Rent
$1,994
Monthly Cashflow

Rent − PITIA

$-540
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,290

Mortgage (P+I)
$1,770
Cap Rate
1.64%
Cash-on-Cash
-22.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$3,669

NOI (Annual)
$5,757
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator