519 Quail Gardens Drive
1 / 20

519 Quail Gardens Drive

C

Encinitas, CA 92024

$3,750,000
NEW — 3d

Beds

4

Baths

3

Sqft

3,216

Year Built

1972

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2606559

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 519 Quail Gardens Drive. Truly a remarkable .99 acre property in the heart of Encinitas offering exceptional space, and privacy. This is a rare opportunity to own your own private road, almost an acre of lush trees, gardens, and land in Encinitas. This one story home offers 2,640 square feet of living space and features 4 spacious bedrooms and 3 bathrooms, ideal for a variety of lifestyle needs. The one bedroom detached ADU is an additional 575 Square feet and is the perfect rental, office, or guest house. The ADU has a full kitchen, separate bedroom, bathroom, deck, and a private back patio sanctuary. This home was designed with comfort and functionality in mind. Each room is thoughtfully laid out, creating a perfect balance of open living areas and private retreats. This property allows endless potential for customization to make it your dream home. Location is everything for this property! Easy access to all that Encinitas offers, from local amenities to coastal attractions. It’s a rare opportunity to own a property with both size and flexibility in this desirable area. Located in one of the best school districts in north county, minutes to the beach, freeway, golf, Quail Gardens, restaurants, stores, and so much more! Don’t miss the chance to explore all the potential this property holds. Schedule your private tour today to experience this exceptional multi-family home for yourself. Opportunities like this don’t come by often—make it yours!

Mortgage Calculator

Est. Monthly Payment

$23,806

Principal & Interest$18,962
Property Tax$3,750
Insurance$1,094
%($750,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,587
Monthly Cashflow

Rent − PITIA

$-16,219
Full Cashflow

Incl. vacancy, PM, maint, capex

$-21,089

Mortgage (P+I)
$18,962
Cap Rate
-0.68%
Cash-on-Cash
-33.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$34,975

NOI (Annual)
$-25,524
Price-to-Rent

Lower = better for investors

41.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator