5187 Foothill Blvd San Diego

5187 Foothill Blvd San Diego

D

, CA 92109

$2,100,000
NEW — 4d on market

Beds

4

Baths

3

Sqft

1,664

Year Built

1963

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601915

Description

Welcome to coastal living in the heart of Pacific Beach. Perfectly situated just minutes from the shoreline and vibrant local hotspots, this beachside residence offers the ideal blend of relaxed comfort and everyday convenience. This spacious 4-bedroom, 3-bath home is designed to capture the essence of the Southern California lifestyle, with light-filled interiors and a layout that flows effortlessly for both daily living and entertaining. Enjoy refreshing ocean breezes and the laid-back atmosphere that makes Pacific Beach so desirable. The backyard is a private retreat, surrounded by lush tropical landscaping that creates a peaceful escape. Spend sunny afternoons by the pool and unwind in the spa as the sun sets—perfect for hosting friends or enjoying quiet evenings at home. Located close to top-rated schools, neighborhood parks, popular restaurants, boutique shops, and the boardwalk, this home places you in the center of it all while still offering privacy and comfort. Experience the best of Pacific Beach living in a property that truly embraces the outdoor coastal lifestyle.

Mortgage Calculator

Est. Monthly Payment

$13,331

Principal & Interest$10,619
Property Tax$2,100
Insurance$612
%($420,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$5,949
Monthly Cashflow

Rent − PITI − HOA

$-7,382
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,500

Mortgage (P+I)
$10,619
Cap Rate
0.07%
Cash-on-Cash
-21.09%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$13,331

NOI (Annual)
$1,425
Price-to-Rent

Lower = better for investors

29.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator