502 Kristen Court
1 / 20

502 Kristen Court

C

Encinitas, CA 92024

$2,650,000
NEW — 0d

Soft Appraisal Value: $2,536,400 · 4.5% above estimate

Beds

5

Baths

4.5

Sqft

3,054

Year Built

1999

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605693

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 502 Kristen Ct, a spacious 5-bedroom, 4 bath residence nestled within a quiet Encinitas cul-de-sac, offering a harmonious blend of coastal sophistication and everyday comfort. The entryway and formal living room boast soaring cathedral ceilings and abundant natural light, creating an impressive and welcoming sense of volume from the moment you step inside. The property enjoys water-view sightlines enhancing its coastal appeal, while owned solar adds energy efficiency and long-term value. Outdoors, the home truly shines. Multiple inviting outdoor areas provide space for dining, lounging, and gathering-creating a seamless extension of the home's living environment. Whether hosting intimate dinners or larger celebrations, this residence is an entertainer's delight, offering versatility and ambiance in every direction. Set within a well-established neighborhood known for its generous lot sizes, expansive floor plans, and strong community feel, Kristen Court remains one of Encinitas' most desirable enclaves. With its prime location, abundant space and refined livability, this home presents a rare opportunity to experience the best of Encinitas coastal living.

Mortgage Calculator

Est. Monthly Payment

$16,823

Principal & Interest$13,400
Property Tax$2,650
Insurance$773
%($530,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$7,970
Monthly Cashflow

Rent − PITIA

$-8,853
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,894

Mortgage (P+I)
$13,400
Cap Rate
0.23%
Cash-on-Cash
-29.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$24,716

NOI (Annual)
$6,067
Price-to-Rent

Lower = better for investors

27.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator