5006 Sunrose Court
1 / 20

5006 Sunrose Court

D

Oceanside, CA 92056

$1,449,000

Soft Appraisal Value: $1,414,900 · 2.4% above estimate

Beds

3

Baths

3

Sqft

2,089

Year Built

1994

Days on Market

12

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26070906

This property is in Oceanside (92056). View neighborhood stats →

About This Property

This stunning single story home truly has it all. Located on a quiet cul de sac in the highly sought after neighborhood of Breanna Estates, this property offers a 3 car garage, RV and boat parking, detached casita, resort style pool and spa, outdoor bathroom with a full walk in shower, fire pit, large grassy yard, fruit trees, and plenty of space to entertain, relax, and make memories.As you walk into the home, you are greeted with an abundance of natural light, wood look tile flooring, fresh paint, new windows, and a cozy fireplace that instantly makes the home feel warm and inviting. The open concept layout allows the kitchen, dining, and family room to flow effortlessly together and out to the entertainer’s backyard.The updated kitchen features granite countertops, stainless steel appliances, recessed lighting, island with bar seating, breakfast nook, and views straight out to the backyard oasis.Inside the home you will find 3 spacious bedrooms and beautifully updated bathrooms with marble finishes and soft close cabinetry. The detached casita offers the perfect option for a 4th bedroom, guest space, office, gym, or pool house retreat. The primary suite offers direct access to the backyard and pool area creating the perfect indoor outdoor feel.Additional upgrades include smart home features with Nest systems and automatic lighting, tankless water heater, built in closet systems, overhead garage storage, sliding barn door in the primary suite, 12x14 Tuff Shed, and more.Conveniently located near Vista Sports Park, Guajome trails, Hwy 76, Hwy 78, shopping, dining, beaches, and the harbor. This is the kind of home people wait for.

Mortgage Calculator

Est. Monthly Payment

$9,199

Principal & Interest$7,327
Property Tax$1,449
Insurance$423
%($289,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,939
Monthly Cashflow

Rent − PITIA

$-4,260
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,603

Mortgage (P+I)
$7,327
Cap Rate
0.60%
Cash-on-Cash
-27.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$13,515

NOI (Annual)
$8,682
Price-to-Rent

Lower = better for investors

24.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator