4891 Collwood Blvd
1 / 20

4891 Collwood Blvd #A

B

San Diego, CA 92115

$489,950
NEW — 2d

Beds

2

Baths

2

Sqft

1,056

Year Built

1970

Days on Market

2

Property Type

Condo

HOA/mo

$578

MLS ID

260016407SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Terrific 2 Bedroom 2 Bathroom Upstairs Unit close to San Diego State University! Largest Condo Style In Complex! Open Floorplan with lots of Natural Light. Remodeled Kitchen Cabinets & Quartzite Countertops! Oversized Farmhouse Sink. Coffee/Appliance Bar. The WORKS! Newer HVAC System! Recessed Lighting. Rare Fireplace. Newer LVP Flooring Throughout! Relaxing Screened-In Porch Area. Perfect for Morning Coffee and/or an Evening Glass Of Wine. TWO Parking Spots! Abundant Storage. Gated Complex! Nestled in a Lush, Garden-Like Landscape, this community features a Pristine Pool and a Relaxing Spa. Walking Distance To SDSU! Close to Restaurants, Parks, and Neighborhood Stores. Easy Freeway Access. Excellent Opportunity for a First-Time Buyer or Investor.

Mortgage Calculator

Est. Monthly Payment

$3,688

Principal & Interest$2,477
Property Tax$490
Insurance$143
HOA$578
%($97,990)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,676
Monthly Cashflow

Rent − PITIA

$-1,012
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,036

Mortgage (P+I)
$2,477
Cap Rate
1.08%
Cash-on-Cash
-24.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,320

NOI (Annual)
$5,295
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator