4845 Collwood Blvd A

4845 Collwood Blvd A

B

San Diego, CA 92115

$485,000

Beds

2

Baths

2

Sqft

971

Year Built

1970

Days on Market

Property Type

Condo

HOA/mo

$578

MLS ID

260017248SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Just listed near SDSU! It's a top-floor end unit in a gated community with only one common wall and canyon views. Fresh paint, LVP flooring, 2 beds, 2 full baths, and TWO private balconies. Plus you get central AC, covered parking with storage, a pool/spa , and laundry on site. These units go fast--let me know if you want to see it before it's gone! Don't miss your chance to secure this 2-bedroom, 2-bathroom condo positioned just moments from the vibrant pulse of SDSU. Designed for an elevated lifestyle, the open-concept interior flows seamlessly to a rare feature: two private balconies that invite the San Diego breeze inside. Both bedrooms offer excellent privacy, making this a standout find for savvy residents and investors alike. Located within a gated community, you'll enjoy premium amenities including a sparkling pool and convenient on-site laundry. Units with this specific layout and prime location are a rarity in today's market. Act quickly to schedule your tour before this opportunity is gone

Mortgage Calculator

Est. Monthly Payment

$3,657

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$578
%($97,000)
%

Investment Score

41C
Est. Monthly Rent
$2,676
Monthly Cashflow

Rent − PITIA

$-980
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,000

Mortgage (P+I)
$2,452
Cap Rate
1.12%
Cash-on-Cash
-24.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,273

NOI (Annual)
$5,428
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator