4701 Misty Place

4701 Misty Place

D

San Diego, CA 92117

$1,399,000

Beds

4

Baths

3.5

Sqft

1,751

Year Built

2025

Days on Market

50

Property Type

Townhouse

HOA/mo

$366

MLS ID

OC26007223

View on MLS

Description

Views, views and more views! The flagship home site of Mira Vista in Bay Park by Toll Brothers is now available- home site 427 offers the most stunning views in the community surrounded by open space. Home site 427 is a new construction home that is primely located minutes from Mission Bay. The C4 home is one of the largest designs offered at Mira Vista features 4 bedrooms with one full bedroom and bath on the first floor, with 3.5 bathrooms, spacious 2nd floor balcony as well as a first-floor patio and is 1,751 sq. ft, with a 2-car garage. Soak in the sunshine with floor to ceiling window that allows the natural sunlight to illuminate the well-designed interior living space. As you enter the home, you will be greeted by a highly sought after ensuite with private walk-in shower. The 2nd floor living area features a spacious chef’s kitchen with a massive center island. The kitchen opens to the spacious entertaining Dining room with large expansive great room. There is a spacious functional covered deck off the great room which combines indoor and outdoor living San Diego is so well known for. The 3rd floor is comprised of a large primary bedroom suite and has a large walk-in closet. The secondary bedrooms are on the opposite end of the home making this home perfect for functionality. Laundry closet features a brand-new Whirlpool washer and dryer. Highlights of the home include upgraded Exotic Anew Gray Flat Panel Cabinets throughout, upgraded full slab quartz counters in kitchen featuring Aviana, undercabinet lighting, upgraded designer tiling in primary shower wall and floor, brand-new full-size Whirlpool stacked washer and dryer, KitchenAid stainless steel appliances, high-end upgraded luxury vinyl plank flooring on main living areas and upgraded Berber carpet, tankless water heater, owned solar, electric car charging prewire, additional electrical throughout and interior insulation package are just some of the many included options built into the price of this home. Home site 427 is ready to close.

Mortgage Calculator

Est. Monthly Payment

$9,247

Principal & Interest$7,074
Property Tax$1,399
Insurance$408
HOA$366
%($279,800)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$5,708
Monthly Cashflow

Rent − PITI − HOA

$-3,539
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,018

Mortgage (P+I)
$7,074
Cap Rate
0.91%
Cash-on-Cash
-15.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$9,247

NOI (Annual)
$12,676
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator