468 Carina Glen

468 Carina Glen

D

Escondido, CA 92025

$649,900

Soft Appraisal Value: $646,300 · 0.6% above estimate

Beds

2

Baths

2.5

Sqft

1,290

Year Built

2023

Days on Market

31

Property Type

Condo

HOA/mo

$360

MLS ID

SW26048612

View on MLS

Description

Rare opportunity to a turnkey, modern corner - lot home in the desirable Eclipse community! This 3 story beauty features 1,290 SQ ft of upgraded living space, offering 2 spacious bedrooms and 2.5 bathrooms. Modern Kitchen large quartz island and upgraded appliances. Energy Efficiency, smart Layout all bedrooms upstairs for privacy; laundry room conveniently located on the upper level. Prime corner lot Extra windows for natural light and more private feel. Just steps away from the community pool, clubhouse, and dog park. Move-In ready and built to impress!

Mortgage Calculator

Est. Monthly Payment

$4,486

Principal & Interest$3,286
Property Tax$650
Insurance$190
HOA$360
%($129,980)
%

Investment Score

6D
Est. Monthly Rent
$3,683
Monthly Cashflow

Rent − PITIA

$-803
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,192

Mortgage (P+I)
$3,286
Cap Rate
2.02%
Cash-on-Cash
-20.24%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$6,530

NOI (Annual)
$13,133
Price-to-Rent

Lower = better for investors

14.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator