4613 Collwood Lane
1 / 20

4613 Collwood Lane

B

San Diego, CA 92115

$700,000
NEW — 0d

Soft Appraisal Value: $699,600 · 0.1% above estimate

Beds

3

Baths

2

Sqft

1,452

Year Built

1968

Days on Market

0

Property Type

Condo

HOA/mo

$608

MLS ID

NDP2606228

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Exceptional location in Collwood Park! This beautifully maintained, turnkey single-level end-unit condo offers 3 bedrooms and 2 bathrooms in one of the community's most sought-after settings. Conveniently located near the pool and guest parking, the home features an open-concept floor plan, updated windows, central A/C, two separate one-car garages, and an inviting patio that's perfect for relaxing, entertaining, or simply enjoying the outdoors. Blending comfort, convenience, and an inviting atmosphere with an exceptional community lifestyle, this move-in-ready home is one you won't want to miss!

Mortgage Calculator

Est. Monthly Payment

$5,052

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$608
%($140,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$3,485
Monthly Cashflow

Rent − PITIA

$-1,567
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,951

Mortgage (P+I)
$3,540
Cap Rate
1.01%
Cash-on-Cash
-25.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,318

NOI (Annual)
$7,057
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator