4585 51st
1 / 20

4585 51st #4

A

San Diego, CA 92115

$485,000
NEW — 1d

Soft Appraisal Value: $486,100 · 0.2% below estimate

Beds

2

Baths

2

Sqft

898

Year Built

1981

Days on Market

1

Property Type

Townhouse

HOA/mo

$400

MLS ID

260016501SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Welcome to 4585 51st Street #4, a beautifully updated 2 bedroom, 2 bathroom gated townhome offering 898 square feet of comfortable living in the highly desirable Talmadge neighborhood. This light and bright two story residence features brand new luxury vinyl plank flooring, a cozy gas fireplace, central heating and air conditioning, and the convenience of an in-unit washer and dryer. The thoughtfully designed floor plan includes a spacious primary suite with vaulted ceilings and an ensuite bathroom complete with a skylight that fills the space with natural light. The well appointed kitchen opens seamlessly to the main living area, creating an inviting space for both everyday living and entertaining. Additional highlights include an attached private one car garage with extra storage, providing both convenience and functionality. Ideally situated in a gated community, this home offers exceptional access to San Diego State University, major freeways, shopping, dining, and entertainment, while being just minutes from Downtown San Diego, Mission Valley, Kensington, North Park, and all that central San Diego has to offer. Whether you're looking for a primary residence or an investment opportunity, this move in ready home delivers the perfect combination of location, comfort, and value.

Mortgage Calculator

Est. Monthly Payment

$3,479

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$400
%($97,000)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,730
Monthly Cashflow

Rent − PITIA

$-748
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,780

Mortgage (P+I)
$2,452
Cap Rate
1.66%
Cash-on-Cash
-22.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$5,042

NOI (Annual)
$8,063
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator