4540 Cordoba Way
1 / 2

4540 Cordoba Way

D

Oceanside, CA 92056

$1,119,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,880

Year Built

1984

Days on Market

0

Property Type

Single Family

HOA/mo

$752

MLS ID

NDP2604210

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome to a rare opportunity in the highly sought after Ocean Hills 55+ community. This beautifully updated ST Tropez model offers approximately 1,880 square feet with 2 bedrooms and 2 bathrooms, combining comfort, style, and functionality. Even more impressive, this is 1 of only 7 homes out of approximately 1,600 that features a private pool, making it a truly unique offering within the neighborhood. Inside, you’ll find new luxury vinyl plank flooring and a freshly painted interior that creates a bright, modern feel. The open concept layout seamlessly connects the living, dining, and kitchen areas, perfect for both everyday living and entertaining. The kitchen has been tastefully upgraded with quartz countertops, shaker style cabinetry, and abundant natural light. The spacious primary suite offers a peaceful retreat with an updated en suite bathroom, while the secondary bedroom provides flexibility for guests, a home office, or hobbies. An attached 2 car garage adds convenience and extra storage. Step outside to your private courtyard oasis, complete with a private solar heated built in pool, ideal for relaxing or entertaining while enjoying Oceanside’s coastal climate. Ocean Hills Country Club is a premier 55+ gated community with a 24 hour guarded entrance, set on 350 acres of rolling hills just minutes from the coast. Residents enjoy an 18 hole golf course with no green fees, tennis, pickleball, bocce ball, an Olympic size pool and spa, dog park, free RV parking, and two fitness centers. The 27,000 sq ft clubhouse features an auditorium, library, arts and crafts studios, computer lab, music room, billiards, and a newly built outdoor lanai. Experience resort style living at its finest in one of North County’s most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$7,856

Principal & Interest$5,658
Property Tax$1,119
Insurance$326
HOA$752
%($223,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,405
Monthly Cashflow

Rent − PITIA

$-4,450
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,166

Mortgage (P+I)
$5,658
Cap Rate
-0.54%
Cash-on-Cash
-33.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$11,413

NOI (Annual)
$-6,092
Price-to-Rent

Lower = better for investors

27.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator