4530 58th Street
1 / 20

4530 58th Street

C

San Diego, CA 92115

$1,150,000
NEW — 6d

Soft Appraisal Value: $1,133,500 · 1.5% above estimate

Beds

3

Baths

2

Sqft

1,324

Year Built

1940

Days on Market

6

Property Type

Single Family

HOA/mo

N/A

MLS ID

ND26133345

This property is in San Diego (92115). View neighborhood stats →

About This Property

Attention all Homebuyers and Investors! This is a wonderful opportunity to purchase a move-in ready home or a turnkey rental centrally located near SDSU!This thoughtfully updated 3-bedroom, 2-bath home features an open-concept layout with stainless steel appliances, quartz countertops, French window shutters, and much more. Additional upgrades include a detached 2-car garage, owned solar to lower your utility costs, upgraded electric and plumbing, and smart home technology throughout - including smart security cameras, connected devices, and entertainment systems.The layout can function as a 2-bedroom house in the front and a separate 1-bedroom "studio" in the back - complete with its own private entrance. Perfect if you want to live in one space and rent the other to a tenant, family or friends. Enjoy amenities like the hot tub, movie projector, gaming systems, and even a popcorn machine! As a short-term rental, this property is well-established with 5-star reviews from over 100 guests, earning the reputation as a Top 5% Superhost. For future potential - we've done the research, and the zoning also allows for the construction of multiple ADUs as well! (Buyer to confirm.)Whether you're looking for your forever home, a house-hacking opportunity, or an investment property, the flexible floor plan provides multiple paths to get the best bang for your buck!

Mortgage Calculator

Est. Monthly Payment

$7,300

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
%($230,000)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,134
Monthly Cashflow

Rent − PITIA

$-3,166
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,075

Mortgage (P+I)
$5,815
Cap Rate
0.77%
Cash-on-Cash
-26.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$10,725

NOI (Annual)
$8,878
Price-to-Rent

Lower = better for investors

23.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator