451 10th Avenue
1 / 20

451 10th Avenue

C

Escondido, CA 92025

$999,999
NEW — 0d

Soft Appraisal Value: $981,800 · 1.9% above estimate

Beds

3

Baths

2

Sqft

2,218

Year Built

1961

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26153745

This property is in Escondido (92025). View neighborhood stats →

About This Property

Rare Escondido Pool Home Designed for Multi-Generational Living! A truly unique property offering the flexibility today's families are earching for. Whether you're caring for aging parents, adult children returning home, hosting long-term guests, or simply looking for extra private living space, this one-of-a-kind property provides an exceptional opportunity without sacrificing comfort or privacy. The main residence offers 3 bedrooms and 1.5 bathrooms, showcasing beautiful original wood details that add warmth and timeless character. Recent updates, including fresh interior paint, new texture, and new carpet, create a bright and inviting atmosphere while preserving the home's classic charm. Downstairs, you'll discover two additional private living spaces that create a rare compound-style layout. One offers a spacious Junior ADU apartment-style suite 1-bedroom, 1-bath complete with its own living room and full kitchen, while the second provides a comfortable studio-style living space. Together with the main home, these thoughtfully separated living areas offer incredible flexibility for extended family, multi-generational households, live-in caregivers, college students, or guests seeking privacy while remaining close to loved ones. Outside, everyone can come together to enjoy the shared backyard oasis featuring a private swimming pool a rare amenity for a home offering this much versatility. Whether it's family gatherings, summer pool parties, or quiet evenings under the stars, the outdoor space creates the perfect setting for making lasting memories while maintaining the feel of a private family compound. Adding even more value, fully paid solar helps reduce monthly utility costs, and completed plans are already prepared for submission to the City, providing future possibilities for the next owner. While the property's flexible layout may also appeal to buyers seeking supplemental income opportunities, its greatest strength is the ability to comfortably accommodate multiple generations under one property while allowing everyone to enjoy their own sense of independence. Properties offering this combination of space, privacy, flexibility, and resort-style outdoor living are exceptionally rare. This home presents a unique opportunity to create a home that evolves with your family's changing needs for years to come. *Buyers are encouraged to verify all uses, permits, development opportunities, and any potential rental options with the City of Escondido.*

Mortgage Calculator

Est. Monthly Payment

$6,348

Principal & Interest$5,057
Property Tax$1,000
Insurance$292
%($200,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$2,892
Monthly Cashflow

Rent − PITIA

$-3,457
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,955

Mortgage (P+I)
$5,057
Cap Rate
0.12%
Cash-on-Cash
-29.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$9,327

NOI (Annual)
$1,218
Price-to-Rent

Lower = better for investors

28.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator