4473 30th St

4473 30th St #505

D

San Diego, CA 92116

$1,395,000

Soft Appraisal Value: $1,247,500 · 11.8% above estimate

Beds

2

Baths

2

Sqft

1,225

Year Built

2024

Days on Market

94

Property Type

Condo

HOA/mo

$366.71

MLS ID

250046338SD

View on MLS

Description

This premier 5th-floor flat is one of our signature view residences—a spacious 2-bedroom, 2-bath corner home positioned on the southeast end of the east building, offering sweeping easterly panoramas of the city and mountains. Part of Rendezvous, a boutique collection of 35 newly built condominiums and townhomes in San Diego’s vibrant North Park neighborhood, this residence embodies a refined blend of contemporary living and timeless elegance. Thoughtfully designed floor plans, sophisticated kitchens, open living spaces, and high-end finishes define each home, while natural materials and warm, inviting color palettes create an atmosphere of comfort and aesthetic harmony. Located at the heart of North Park, residents are steps away from premier dining, shopping, and cultural attractions. This is a rare opportunity to own a home that embodies elegance, comfort, and ease in one of San Diego’s most desirable communities. Photos are of models.

Mortgage Calculator

Est. Monthly Payment

$9,222

Principal & Interest$7,054
Property Tax$1,395
Insurance$407
HOA$367
%($279,000)
%

Investment Score

0D
Est. Monthly Rent
$4,086
Monthly Cashflow

Rent − PITIA

$-5,137
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,239

Mortgage (P+I)
$7,054
Cap Rate
-0.16%
Cash-on-Cash
-31.13%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$13,487

NOI (Annual)
$-2,220
Price-to-Rent

Lower = better for investors

28.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator