15027 Caminito Ladera
1 / 20

15027 Caminito Ladera

C

Del Mar, CA 92014

$2,349,900
NEW — 0d

Beds

3

Baths

2.5

Sqft

2,012

Year Built

1985

Days on Market

0

Property Type

Single Family

HOA/mo

$640

MLS ID

PTP2604522

This property is in Del Mar (92014). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 15027 Caminito Ladera. This beautifully renovated single story home located in the gated community of Las Vistas, one of North County’s most sought-after neighborhoods is just minutes from the beaches, shops and some of Del Mar's best restaurants. Offering 2012 square feet of living space, the fully renovated 3 bedroom, 2.5 bath home opens with vaulted ceilings and plenty of natural light. The layout keeps the kitchen, dining and living areas connected and easy to move through. Out back, a private yard with a covered gazebo creates a natural extension of the home, great for relaxing and spending time outside. The community includes a pool, tennis and pickleball, with a golf course just across the way. All just minuets from the coastline!

Mortgage Calculator

Est. Monthly Payment

$15,558

Principal & Interest$11,882
Property Tax$2,350
Insurance$685
HOA$640
%($469,980)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$7,782
Monthly Cashflow

Rent − PITIA

$-7,775
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,523

Mortgage (P+I)
$11,882
Cap Rate
0.18%
Cash-on-Cash
-29.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$22,747

NOI (Annual)
$4,308
Price-to-Rent

Lower = better for investors

25.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator