4454 Eastgate Mall
1 / 20

4454 Eastgate Mall #7

C

San Diego, CA 92121

$834,900
NEW — 0d

Soft Appraisal Value: $827,400 · 0.9% above estimate

Beds

3

Baths

2.5

Sqft

1,160

Year Built

1974

Days on Market

0

Property Type

Condo

HOA/mo

$360

MLS ID

260010516SD

This property is in San Diego (92121). View neighborhood stats →

About This Property

This gorgeous townhome is perfectly situated in the heart of San Diego’s coveted Golden Triangle! Enjoy an unbeatable location with nearby UTC Mall, world-class shopping, theaters, restaurants, Scripps Hospital, and the trolley. A nearby pedestrian bridge over Highway 5 provides easy access to UCSD, making this home ideal for professionals, students, and families alike. Step inside to light, bright, and freshly painted interiors paired with stylish new plank flooring throughout. The open, airy layout features two full bathrooms upstairs and a convenient half-bath downstairs. A spacious attached two-car garage includes direct laundry hookups for everyday ease. Outside, relax in your private lushly landscaped patio overlooking a serene greenbelt setting — perfect for morning coffee, evening unwinding, or small-scale gardening. This beautifully updated townhome offers comfort, convenience, and an exceptional lifestyle in one of San Diego’s most desirable neighborhoods. Don’t miss this rare opportunity! perfect for morning coffee, evening unwinding, or small-scale gardening. This beautifully updated townhome offers comfort, convenience, and an exceptional lifestyle in one of San Diego’s most desirable neighborhoods. Don’t miss this rare opportunity!

Mortgage Calculator

Est. Monthly Payment

$5,660

Principal & Interest$4,222
Property Tax$835
Insurance$244
HOA$360
%($166,980)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$4,207
Monthly Cashflow

Rent − PITIA

$-1,454
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,117

Mortgage (P+I)
$4,222
Cap Rate
1.59%
Cash-on-Cash
-22.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$8,255

NOI (Annual)
$13,257
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator