432 Edgehill Lane

432 Edgehill Lane

D

Oceanside, CA 92054

$355,000

Beds

1

Baths

1

Sqft

578

Year Built

1979

Days on Market

82

Property Type

Condo

HOA/mo

$402

MLS ID

NDP2511409

Description

Welcome to 432 Edgehill Lane, Unit 83, a well-kept ground-level condo in the gated Arbor Hill community, just minutes from Camp Pendleton and a short drive to the beach. This home offers a comfortable, open layout with updated flooring throughout and a private, enclosed patio that extends your living space and gives you a quiet place to unwind. The living room flows easily into the dining area and kitchen, creating a practical setup that works well for everyday living. The kitchen features stainless steel appliances, warm cabinetry, and ample counter space. The bedroom is generously sized with good natural light and direct access to the updated bathroom, which includes a modern vanity and tiled shower surround. Arbor Hill is VA approved and offers amenities that include a pool, spa, fitness center, BBQ area, and wide open greenbelts that make the community feel open and relaxed. HOA dues include water, sewer, trash, and exterior maintenance, helping keep monthly expenses predictable, which is especially helpful for VA buyers. Conveniently located near Camp Pendleton, Downtown Oceanside, the Sprinter, shopping, dining, and coastal access, this condo is a strong option for VA buyers, first-time buyers, downsizers, or anyone looking for an affordable way to live close to the coast without sacrificing convenience.

Mortgage Calculator

Est. Monthly Payment

$2,656

Principal & Interest$1,795
Property Tax$355
Insurance$104
HOA$402
%($71,000)
%

Comparable Properties

3 comps found

This Property

$1,852

vs

Comp Average

$1,579

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

11D
Est. Monthly Rent

Market Rent Estimate

$1,852
Monthly Cashflow

Rent − PITI − HOA

$-804
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,526

Mortgage (P+I)
$1,795
Cap Rate
0.91%
Cash-on-Cash
-13.59%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.03
Break-even Rent
$2,656

NOI (Annual)
$3,230
Price-to-Rent

Lower = better for investors

16.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator