4319 Del Mar Avenue
1 / 20

4319 Del Mar Avenue

D

San Diego, CA 92107

$2,950,000
NEW — 2d

Beds

4

Baths

3

Sqft

2,408

Year Built

1929

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010171SD

This property is in San Diego (92107). View neighborhood stats →

Virtual Tour

About This Property

Storybook Tudor cottage on a coveted tree-lined street in Point Loma Heights. This iconic 1929 home blends timeless character w/elevated modern living. 3BR/2BA main home w/vaulted exposed beam ceilings, HW floors, fireplace, zoned HVAC & high-end finishes. Designer kitchen w/Miele built-in coffee center, Miele steam oven & French doors opening to the patio for seamless indoor-outdoor living. Luxe primary suite w/spa-inspired bath featuring a BainUltra thermomasseur soaking tub. Resort-style grounds w/custom brickwork, lap pool, 9-person spa, built-in BBQ, + a detached guest cottage with bay views, full living space, kitchenette, bath & upstairs bedroom. Rare. Timeless. Unforgettable. A storybook home where fairy tales really do come true.

Mortgage Calculator

Est. Monthly Payment

$18,727

Principal & Interest$14,917
Property Tax$2,950
Insurance$860
%($590,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,599
Monthly Cashflow

Rent − PITIA

$-14,128
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,644

Mortgage (P+I)
$14,917
Cap Rate
-1.11%
Cash-on-Cash
-35.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$27,513

NOI (Annual)
$-32,725
Price-to-Rent

Lower = better for investors

53.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator