1 / 4

4312 Winona Ave

San Diego, CA 92115

$679,000

NEW — 2d

Beds

Baths

Sqft

616

Year Built

1925

Days on Market

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015599SD

This property is in San Diego (92115). View neighborhood stats →

About This Property

Beautifully renovated 2 Bed 2 Bath located in Talmadge Adjacent, great private and serene property. Zoned for 4 units presents unlimited opportunities for the future for a buyer with vision. Must see to appreciate this charming home!

Mortgage Calculator

Est. Monthly Payment

$4,310

Principal & Interest$3,433

Property Tax$679

Insurance$198

Down Payment

%($135,800)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$2,522

Comp Average

$2,631

5510 Adelaide Avenue

2bd / 1ba · 875 sqft · Condo

$429K

Est. $2,773/mo

7003 Saranac Street

2bd / 2ba · 967 sqft · Condo

$450K

Est. $2,792/mo

4844 68th St

2bd / 1.5ba · 912 sqft · Condo

$430K

Est. $2,643/mo

5990 Dandridge

2bd / 2ba · 1,134 sqft · Condo

$425K

Est. $2,758/mo

5252 Orange Avenue

2bd / 1ba · 680 sqft · Condo

$415K

Est. $2,191/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

29D

Est. Monthly Rent

$2,522

Monthly Cashflow

Rent − PITIA

$-1,788

Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,934

Mortgage (P+I)

$3,433

Cap Rate

0.88%

Cash-on-Cash

-25.93%

DSCR

Need ≥ 1.25 for DSCR loan

0.59

Break-even Rent

$6,333

NOI (Annual)

$5,989

Price-to-Rent

Lower = better for investors

22.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator