5252 Orange Avenue
1 / 20

5252 Orange Avenue #415

A

San Diego, CA 92115

$415,000
NEW — 4d

Soft Appraisal Value: $412,900 · 0.5% above estimate

Beds

2

Baths

1

Sqft

680

Year Built

1996

Days on Market

4

Property Type

Condo

HOA/mo

$312

MLS ID

PTP2604623

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Listed between $399,000-$415,000, come see this beautifully updated condo located in the heart of San Diego! This home features a gorgeous, modernized kitchen, updated flooring, and a private patio to enjoy the San Diego weather. All appliances are included in this sale, including a stacked washer and dryer located in-unit, as well as wall-unit AC for cooling. The complex is gated and includes a pool, jacuzzi, and workout room. Also included is an assigned carport parking space located conveniently near the unit, as well as a generous-sized storage closet.

Mortgage Calculator

Est. Monthly Payment

$2,947

Principal & Interest$2,098
Property Tax$415
Insurance$121
HOA$312
%($83,000)
%

Location

Loading map...

Investment Score

49B
Est. Monthly Rent
$2,191
Monthly Cashflow

Rent − PITIA

$-755
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,605

Mortgage (P+I)
$2,098
Cap Rate
1.43%
Cash-on-Cash
-23.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$4,276

NOI (Annual)
$5,919
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator