4267 Witherby Street
1 / 20

4267 Witherby Street

D

San Diego, CA 92103

$1,750,000
NEW — 2d

Soft Appraisal Value: $1,709,900 · 2.3% above estimate

Beds

2

Baths

2

Sqft

1,859

Year Built

1908

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012843SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Nestled in the heart of coveted Mission Hills, this charming residence blends timeless character with exceptional opportunity. Situated on a spacious 6,300 SF lot, the home offers approx 1,860sf w/2bd/2ba+optional detached office or bedroom, paid solar, & classic architectural details throughout. Original charm, mature landscaping, & a desirable street-to-alley lot create the perfect canvas for restoration, expansion or reimagination. Located on a quiet street w/a SD Harbor view and surrounded by historic homes, this property enjoys close proximity to award-winning restaurants, boutique shopping, parks, downtown SD & the airport. Rarely does an opportunity arise to own in one of SD's most sought-after neighborhoods with this combination of charm, lot size & potential. A true Mission Hills gem ready for its next chapter. Nestled in the heart of coveted Mission Hills, this charming residence blends timeless character with exceptional opportunity. Situated on a spacious 6,300 SF lot, the home offers approx 1,860sf w/2bd/2ba+optional detached office or bedroom, paid solar, & classic architectural details throughout. Original charm, mature landscaping, & a desirable street-to-alley lot create the perfect canvas for restoration, expansion or reimagination. Located on a quiet street w/a SD Harbor view and surrounded by historic homes, this property enjoys close proximity to award-winning restaurants, boutique shopping, parks, downtown SD & the airport. Rarely does an opportunity arise to own in one of SD's most sought-after neighborhoods with this combination of charm, lot size & potential. A true Mission Hills gem ready for its next chapter.

Mortgage Calculator

Est. Monthly Payment

$11,109

Principal & Interest$8,849
Property Tax$1,750
Insurance$510
%($350,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,795
Monthly Cashflow

Rent − PITIA

$-6,314
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,875

Mortgage (P+I)
$8,849
Cap Rate
-0.02%
Cash-on-Cash
-30.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$16,321

NOI (Annual)
$-314
Price-to-Rent

Lower = better for investors

30.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator