4235 Harrison Street
1 / 20

4235 Harrison Street

D

Carlsbad, CA 92008

$2,625,000

Beds

3

Baths

2.5

Sqft

2,539

Year Built

1999

Days on Market

125

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2600547

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Wake up to shimmering lagoon views and ocean breezes from this stunning Carlsbad retreat perched right on the water’s edge with short term rental potential! This 3-bedroom, 2.5-bath home blends relaxed coastal living with modern style in one of North County’s most sought-after locations. Step inside to a light-filled great room with soaring vaulted ceilings, a spacious living area, and a large deck that spans the dining and living rooms—perfect for morning coffee or sunset dinners overlooking the water. The spacious primary suite is a serene retreat with sweeping lagoon vistas, while the lower level features two additional bedrooms separated by a cozy den and direct access to the beautifully landscaped backyard—ideal for guests or a quiet home office space. Every room in the home showcases luminous water views, filling the interior with natural light and coastal serenity. Highlights include an oversized, attached two-car garage with sleek epoxy flooring, solar panels, upgraded bathrooms and thoughtful updates throughout. Nestled in a central location just minutes to Carlsbad Village and the beach, you’ll love the short distance to Michelin star restaurants, local boutiques, and the surf. Whether you’re hosting friends on the deck, launching a paddleboard from the lagoon, or watching the sunset melt into the Pacific, this home truly captures the spirit of coastal California living.

Mortgage Calculator

Est. Monthly Payment

$16,664

Principal & Interest$13,273
Property Tax$2,625
Insurance$766
%($525,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,630
Monthly Cashflow

Rent − PITIA

$-11,034
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,517

Mortgage (P+I)
$13,273
Cap Rate
-0.57%
Cash-on-Cash
-33.18%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$24,483

NOI (Annual)
$-14,921
Price-to-Rent

Lower = better for investors

38.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator